(All Steps) PRO FORMA INCOME STATEMENT. Austin grocery recently reported the following 2011 income statement in millions of dollars Sales $700 operating
Question: PRO FORMA INCOME STATEMENT. Austin grocery recently reported the following 2011 income statement in millions of dollars
Sales $700
operating costs including depreciation 500
ebit $200
interest 40
ebt $160
taxes 40% 64
net income $ 96
dividends $32
addition to retained earnings $64
for the coming year, the company is forecasting a 25% increase in sales; and it expects that its year-end operating costs, including depreciation, will equal 70% of sales. Austin’s tax rate, interest expense, and dividend payout ratio are all expected to remain constant.
- What is Austin’s projected 2012 income?
- What is the expected growth rate in Austin’s dividends?
Deliverable: Word Document 